Hanami Social
Step 1 ステップ 1

Your Business Numbers

The numbers you shared about your business.

Total value of one customer over the full relationship

¥

Your profit margin on each customer

When a qualified lead arrives, what percentage become paying customers?

Step 2 ステップ 2

Instagram Pipeline

We estimate lead flow from your Instagram metrics and our content engine.

Instagram Metrics Instagram指標

Their current Instagram follower count

Their current average across recent Reels/videos

Our Content Engine コンテンツエンジン

Base: 12/month. Increase if needed to hit targets.

How much we expect to beat their current average views

Pipeline Conversion Rates パイプライン転換率

% of viewers who comment (triggers auto-DM)

% of commenters who engage with auto-DM and download the lead magnet

% who take the final action after receiving the lead magnet

Projected Monthly Funnel 月間パイプライン予測
👁 Monthly Views
💬 Comments (auto-DM triggers)
📄 Lead Magnet Downloads
🎯 Monthly Pipeline Actions
Step 3 ステップ 3

Estimated Value

Estimated value per qualified lead
¥ × % × %
=
Estimated new customers per month
leads × %
= customers
Estimated monthly value
leads ×
=
Your monthly investment
× 20%
=
Step 4 ステップ 4

Estimated Return on Investment

Estimated Value
Your Investment
5x
estimated return on investment

You keep 80% of the value generated.

Step 5 ステップ 5

Our Performance Commitment

If we don't generate estimated value exceeding your investment by month 4, we continue working at no additional cost until we do.

Estimated value target
4 monthsヶ月 ×
=

We target generating at least this much estimated value by month 4.

The agreed inputs — your LTV, conversion rate, and margins — are defined in the contract. No moving goalposts.

All figures shown are estimates based on the inputs provided. Actual results may vary. The specific terms of the performance commitment, including scope and duration, are defined in the service agreement.
Summary まとめ
Customer LTV 顧客LTV
Conversion Rate 成約率
Margin 利益率
Monthly Leads 月間リード
Monthly Value 月間価値
Monthly Investment 月額投資
5x ROI
Estimated value exceeds investment by Month 4, or we continue at no additional cost.
Send This Analysis 分析結果を送信

We'll email you a copy of this analysis.